{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["附件1 2015年财政预算收支总表","附件2 2015年财政预算收支总表","附件3  2015年财政预算收支表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1 2015年财政预算收支总表","index":0,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,2],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[17,0,17,2]],"flags":["formulas_cached_only"]}
["附件1"]
["管城区检察院2015年财政预算收支总表"]
["单位：万元"]
["收     入",null,null,"支     出"]
["项  目",null,"金 额","项   目","金 额"]
["一、财政拨款",null,2877.4,"一、基本支出"]
["二、国库管理的非税收入",null,null,"1、工资福利支出",1514.7]
["    专项收入",null,null,"2、商品服务支出",591]
["    行政事业性收费收入",null,null,"3、对个人和家庭的补助",162.8]
["    国有资产经营收入",null,null,"二、项目支出"]
["    国有资产有偿使用收入",null,null,"1、基本建设支出"]
["    政府基金收入",null,null,"2、社会事业发展项目"]
["三、财政专户管理的非税收入",null,null,"3、经济发展项目"]
["四、其他各项收入",null,null,"4、债务项目"]
["五、上级转移支付",null,null,"5、公共服务项目"]
[null,null,null,"6、其他项目",608.9]

{"sheet":"附件2 2015年财政预算收支总表","index":1,"n_rows":25,"n_cols":8,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,0,1,7],[2,0,2,7],[3,4,3,7],[8,5,8,6],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,5,13,6],[14,5,14,6],[15,5,15,6],[16,5,16,6],[17,5,17,6],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[22,5,22,6],[23,5,23,6],[24,5,24,6],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[4,4,5,4],[6,4,7,4],[4,7,5,7],[6,7,7,7],[3,0,5,3],[4,5,5,6],[6,5,7,6]],"flags":["formulas_cached_only"]}
["附件2"]
["管城区检察院2015年财政预算收支总表"]
["                                          单位：万元"]
["功能科目（单位）",null,null,null,"财政预算支出"]
[{"$nulls":4},"合计","基本支出",null,"项目支出"]
[]
["类","款","项","合计",2877.4]
[]
[null,null,null,"工资和福利支出",1514.7,1514.7]
[null,null,null,"对个人和家庭的补助",162.8,162.8]
[null,null,null,"商品和服务支出",591]
[null,null,null,"其中：公用经费",null,181.1]
[null,null,null,"招待费",null,8]
[null,null,null,"因公出国（境）费",null,0]
[null,null,null,"公务费",null,5]
[null,null,null,"工会经费",null,17.5]
[null,null,null,"福利费",null,22]
[null,null,null,"交通费",null,23.7]
[null,null,null,"其他",null,333.7]
[null,null,null,"其他商品服务支出",608.9]
[null,null,null,"报刊、内刊、宣传费",null,null,null,5]
[null,null,null,"办案费",null,null,null,393.9]
[null,null,null,"平安建设",null,null,null,60]
[null,null,null,"政府采购",null,null,null,50]
[null,null,null,"其他",null,null,null,100]

{"sheet":"附件3  2015年财政预算收支表","index":2,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["附件3"]
["管城区检察院2015财政预算收支表"]
["                                       单位：万元"]
["项目","\"三公”经费预算数"]
["合计",31.7]
["    因公出国(境)费用",0]
["    公务接待费",8]
["    公务用车运行购置及运行维护费小计",23.7]
["        其中：公务用车运行维护费",23.7]
["              公务用车购置",0]